🎯 Dynamic Investment Plan Calculator

Edit the investment plan below and watch all calculations update automatically!

📝 Editable Investment Plan

Modify any values below to see real-time updates in all calculations, projections, and charts.

⚙️ Return Assumptions (Edit to see impact)

%
%
%
%
%
%
%
%

🛡️ Your Balanced Wealth Creation Strategy

Phase 1: Foundation Building
Focus: Pure Equity Growth
Monthly SIP Range: ₹10k → ₹15k
Funds:
  • Axis Bluechip Fund
  • Parag Parikh Flexi Cap Fund
  • Mirae Asset Large Cap Fund
  • ICICI Prudential Value Discovery Fund
Goal: Build SIP discipline & maximize compounding
Phase 2: Acceleration
Focus: Scale Up Equity
Monthly SIP Range: ₹20k → ₹40k
Strategy: Continue same equity funds
Add: Start building emergency fund in liquid funds
Goal: Aggressive wealth accumulation
Phase 3: Diversification & Stability
Focus: Risk Management & Multi-Asset Diversification
Monthly SIP Range: ₹50k → ₹90k
Asset Mix: 45% Equity, 20% Gold, 15% Real Estate, 10% Debt, 5% International, 5% Healthcare
New Additions:
  • Gold: Nippon India Gold, HDFC Gold Fund
  • REITs: Embassy Office Parks, Mindspace Business Parks
  • Debt: HDFC Short Term, SBI Medium Duration
  • International: Motilal Oswal Nasdaq 100
  • Healthcare: ICICI Prudential Pharma
  • Tax Saving: Axis Long Term Equity (ELSS)
  • Direct Property: Tier-2 city plots
Goal: Balanced portfolio with reduced volatility
Conservative Scenario
₹4.12 Crore
Equity (45%)
₹2.27 Cr
12% CAGR
Gold (20%)
₹1.03 Cr
8% CAGR
Real Estate (15%)
₹82 L
10% CAGR
Debt (10%)
₹41 L
7% CAGR
International (5%)
₹21 L
12% CAGR
Healthcare (5%)
₹21 L
12% CAGR
Total Invested: ₹53.35 L
Wealth Created: ₹3.59 Cr
Returns: 7.7x
Optimistic Scenario
₹6.84 Crore
Equity (45%)
₹3.76 Cr
16% CAGR
Gold (20%)
₹1.71 Cr
10% CAGR
Real Estate (15%)
₹1.37 Cr
12% CAGR
Debt (10%)
₹68 L
8% CAGR
International (5%)
₹34 L
16% CAGR
Healthcare (5%)
₹34 L
16% CAGR
Total Invested: ₹53.35 L
Wealth Created: ₹6.31 Cr
Returns: 12.8x

📊 Detailed Year-by-Year Investment Plan

Year Monthly SIP SIP Distribution Lumpsum Lumpsum Goes To Total Investment Cum. Invested Portfolio Value
(Conservative)		 Portfolio Value
(Optimistic)

🛡️ Why Your Diversified Strategy is Superior

📉 Risk Reduction

Multi-asset approach reduces portfolio volatility. When equity falls, gold often rises. Real estate provides inflation hedge.

🌍 Global Exposure

PPFAS gives US market exposure. Gold protects against currency devaluation. REITs offer commercial real estate exposure.

🏦 Inflation Protection

Gold and real estate historically outpace inflation. Your purchasing power remains protected over 15 years.

💰 Multiple Income Streams

REITs provide rental yield. Land can generate rental income. Diversified portfolio = diversified income sources.

🚀 My Additional Suggestions to Enhance Your Plan

💼 Add Debt Component (Years 12-15)

Funds: HDFC Short Term Debt Fund, SBI Magnum Medium Duration Fund
Allocation: 10% for stability
Benefit: Reduces volatility in final years

🌐 International Diversification

Fund: Motilal Oswal Nasdaq 100 Fund
Allocation: 5% of equity portion
Benefit: Technology exposure + currency diversification

🏥 Sectoral Addition

Fund: ICICI Prudential Pharma Healthcare Fund
Allocation: 5% for defensive sector
Benefit: Healthcare is recession-proof

💡 Tax Optimization

Strategy: Use ELSS funds for 80C
Fund: Axis Long Term Equity Fund
Benefit: Tax saving + equity exposure

🔄 Rebalancing Strategy

Frequency: Annual rebalancing
Target: Maintain 55:25:20 ratio
Method: Book profits from outperforming assets

🏠 Direct Property Addition

Timeline: Year 12+ when you have ₹25L+ corpus
Type: Residential plot in tier-2 cities
Benefit: Higher appreciation potential